{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["PF01 2017年度收入支出决算批复总表","PF02 2017年度收入决算批复表","PF03 2017年度支出决算批复表","PF04 2017年度财政拨款收入支出决算批复表","PF05 2017年度一般公共预算财政拨款收入支出决算批复表","PF06 2017年度一般公共预算财政拨款基本支出决算批复表","PF08 2017年度财政专户管理资金收入支出决算批复表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF01 2017年度收入支出决算批复总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[2,0,2,2],[2,3,2,5],[36,0,36,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"2017年度收入支出决算批复总表"]
["编制单位：辽宁科技大学",null,"2017年",null,null,"金额单位：万元"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、财政拨款收入","1",{"v":31480.44,"d":"31,480.44"},"一、一般公共服务支出","32"]
["　　其中：政府性基金预算财政拨款","2",null,"二、外交支出","33"]
["二、上级补助收入","3",null,"三、国防支出","34"]
["三、事业收入","4",{"v":13032.75,"d":"13,032.75"},"四、公共安全支出","35"]
["四、经营收入","5",null,"五、教育支出","36",{"v":46486.91,"d":"46,486.91"}]
["五、附属单位上缴收入","6",null,"六、科学技术支出","37"]
["六、其他收入","7",{"v":2845.07,"d":"2,845.07"},"七、文化体育与传媒支出","38"]
[null,"8",null,"八、社会保障和就业支出","39",{"v":3203.16,"d":"3,203.16"}]
[null,"9",null,"九、医疗卫生与计划生育支出","40",{"v":672.8,"d":"672.80"}]
[null,"10",null,"十、节能环保支出","41"]
[null,"11",null,"十一、城乡社区支出","42"]
[null,"12",null,"十二、农林水支出","43"]
[null,"13",null,"十三、交通运输支出","44"]
[null,"14",null,"十四、资源勘探信息等支出","45"]
[null,"15",null,"十五、商业服务业等支出","46"]
[null,"16",null,"十六、金融支出","47"]
[null,"17",null,"十七、援助其他地区支出","48"]
[null,"18",null,"十八、国土海洋气象等支出","49"]
[null,"19",null,"十九、住房保障支出","50",{"v":480.1,"d":"480.10"}]
[null,"20",null,"二十、粮油物资储备支出","51"]
[null,"21",null,"二十一、其他支出","52"]
[null,"22",null,"二十二、债务还本支出","53"]
[null,"23",null,"二十三、债务付息支出","54"]
["本年收入合计","24",{"v":47358.26,"d":"47,358.26"},"本年支出合计","55",{"v":50842.97,"d":"50,842.97"}]
["用事业基金弥补收支差额","25",{"v":2321.06,"d":"2,321.06"},"结余分配","56"]
["年初结转和结余","26",{"v":11820.63,"d":"11,820.63"},"  其中：提取职工福利基金","57"]
["  其中：项目支出结转和结余","27",{"v":8336.8,"d":"8,336.80"},"        转入事业基金","58"]
[null,"28",null,"年末结转和结余","59",{"v":10656.97,"d":"10,656.97"}]
[null,"29",null,"  其中：项目支出结转和结余","60",{"v":7255.54,"d":"7,255.54"}]
[null,"30",null,null,"61"]
["总计","31",{"v":61499.94,"d":"61,499.94"},"总计","62",{"v":61499.94,"d":"61,499.94"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF02 2017年度收入决算批复表","index":1,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[2,0,5,2],[2,3,5,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[2,7,5,7],[2,8,5,8],[2,9,5,9],[2,10,5,10],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,10],[26,0,26,10],[27,0,27,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"2017年度收入决算批复表"]
["编制单位：辽宁科技大学",{"$nulls":4},"2017年",{"$nulls":4},"金额单位：万元"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目编码","科目编码","科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":47358.26,"d":"47,358.26"},{"v":31480.44,"d":"31,480.44"},null,{"v":13032.75,"d":"13,032.75"},null,null,{"v":2845.07,"d":"2,845.07"}]
["205","205","205","教育支出",{"v":42232.36,"d":"42,232.36"},{"v":26354.54,"d":"26,354.54"},null,{"v":13032.75,"d":"13,032.75"},null,null,{"v":2845.07,"d":"2,845.07"}]
["20502","20502","20502","普通教育",{"v":42232.36,"d":"42,232.36"},{"v":26354.54,"d":"26,354.54"},null,{"v":13032.75,"d":"13,032.75"},null,null,{"v":2845.07,"d":"2,845.07"}]
["2050205","2050205","2050205","  高等教育",{"v":42232.36,"d":"42,232.36"},{"v":26354.54,"d":"26,354.54"},null,{"v":13032.75,"d":"13,032.75"},null,null,{"v":2845.07,"d":"2,845.07"}]
["206","206","206","科学技术支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["20603","20603","20603","应用研究",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["2060302","2060302","2060302","  社会公益研究",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["20699","20699","20699","其他科学技术支出",{"v":45,"d":"45.00"},{"v":45,"d":"45.00"}]
["2069999","2069999","2069999","  其他科学技术支出",{"v":45,"d":"45.00"},{"v":45,"d":"45.00"}]
["208","208","208","社会保障和就业支出",{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"}]
["20805","20805","20805","行政事业单位离退休",{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"}]
["210","210","210","医疗卫生与计划生育支出",{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"}]
["21011","21011","21011","行政事业单位医疗★",{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"}]
["221","221","221","住房保障支出",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["22102","22102","22102","住房改革支出",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["2210201","2210201","2210201","  住房公积金",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF03 2017年度支出决算批复表","index":2,"n_rows":23,"n_cols":10,"rows_kept":23,"merged":[[2,0,5,2],[2,3,5,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[2,7,5,7],[2,8,5,8],[2,9,5,9],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,9],[21,0,21,9],[22,0,22,9]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2017年度支出决算批复表"]
["编制单位：辽宁科技大学",{"$nulls":3},"2017年",{"$nulls":4},"金额单位：万元"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目编码","科目编码","科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":50842.97,"d":"50,842.97"},{"v":36277.61,"d":"36,277.61"},{"v":14565.36,"d":"14,565.36"}]
["205","205","205","教育支出",{"v":46486.91,"d":"46,486.91"},{"v":31921.55,"d":"31,921.55"},{"v":14565.36,"d":"14,565.36"}]
["20502","20502","20502","普通教育",{"v":46486.91,"d":"46,486.91"},{"v":31921.55,"d":"31,921.55"},{"v":14565.36,"d":"14,565.36"}]
["2050205","2050205","2050205","  高等教育",{"v":46486.91,"d":"46,486.91"},{"v":31921.55,"d":"31,921.55"},{"v":14565.36,"d":"14,565.36"}]
["208","208","208","社会保障和就业支出",{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"}]
["20805","20805","20805","行政事业单位离退休",{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"}]
["2080502","2080502","2080502","  事业单位离退休",{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"}]
["210","210","210","医疗卫生与计划生育支出",{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["21011","21011","21011","行政事业单位医疗★",{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["221","221","221","住房保障支出",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["22102","22102","22102","住房改革支出",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["2210201","2210201","2210201","  住房公积金",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF04 2017年度财政拨款收入支出决算批复表","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[2,0,2,2],[2,3,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[35,0,35,7],[36,0,36,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"2017年度财政拨款收入支出决算批复表"]
["编制单位：辽宁科技大学",null,null,"2017年",{"$nulls":3},"金额单位：万元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["项目","行次","金额","项目","行次","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4"]
["一、一般公共预算财政拨款","1",{"v":31480.44,"d":"31,480.44"},"一、一般公共服务支出","30"]
["二、政府性基金预算财政拨款","2",null,"二、外交支出","31"]
[null,"3",null,"三、国防支出","32"]
[null,"4",null,"四、公共安全支出","33"]
[null,"5",null,"五、教育支出","34",{"v":28027.55,"d":"28,027.55"},{"v":28027.55,"d":"28,027.55"}]
[null,"6",null,"六、科学技术支出","35"]
[null,"7",null,"七、文化体育与传媒支出","36"]
[null,"8",null,"八、社会保障和就业支出","37",{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"}]
[null,"9",null,"九、医疗卫生与计划生育支出","38",{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
[null,"10",null,"十、节能环保支出","39"]
[null,"11",null,"十一、城乡社区支出","40"]
[null,"12",null,"十二、农林水支出","41"]
[null,"13",null,"十三、交通运输支出","42"]
[null,"14",null,"十四、资源勘探信息等支出","43"]
[null,"15",null,"十五、商业服务业等支出","44"]
[null,"16",null,"十六、金融支出","45"]
[null,"17",null,"十七、援助其他地区支出","46"]
[null,"18",null,"十八、国土海洋气象等支出","47"]
[null,"19",null,"十九、住房保障支出","48",{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
[null,"20",null,"二十、粮油物资储备支出","49"]
[null,"21",null,"二十一、其他支出","50"]
[null,"22",null,"二十二、债务还本支出","51"]
[null,"23",null,"二十三、债务付息支出","52"]
["本年收入合计","24",{"v":31480.44,"d":"31,480.44"},"本年支出合计","53",{"v":32383.6,"d":"32,383.60"},{"v":32383.6,"d":"32,383.60"}]
["年初财政拨款结转和结余","25",{"v":5748.79,"d":"5,748.79"},"年末财政拨款结转和结余","54",{"v":4845.62,"d":"4,845.62"},{"v":4845.62,"d":"4,845.62"}]
["  一般公共预算财政拨款","26",{"v":5748.79,"d":"5,748.79"},null,"55"]
["  政府性基金预算财政拨款","27",null,null,"56"]
[null,"28",null,null,"57"]
["总计","29",{"v":37229.23,"d":"37,229.23"},"总计","58",{"v":37229.23,"d":"37,229.23"},{"v":37229.23,"d":"37,229.23"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]
["    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF05 2017年度一般公共预算财政拨款收入支出决算批复表","index":4,"n_rows":28,"n_cols":17,"rows_kept":28,"merged":[[2,0,5,2],[2,3,5,3],[2,4,2,6],[2,7,2,9],[2,10,2,12],[2,13,2,16],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,3,16],[4,15,5,15],[4,16,5,16],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,15],[26,0,26,15],[27,0,27,15]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"2017年度一般公共预算财政拨款收入支出决算批复表"]
["编制单位：辽宁科技大学",{"$nulls":7},"2017年",{"$nulls":7},"金额单位：万元"]
["科目编码","科目编码","科目编码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目编码","科目编码","科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",{"v":5748.79,"d":"5,748.79"},{"v":1485.24,"d":"1,485.24"},{"v":4263.55,"d":"4,263.55"},{"v":31480.44,"d":"31,480.44"},{"v":26304.9,"d":"26,304.90"},{"v":5175.54,"d":"5,175.54"},{"v":32383.6,"d":"32,383.60"},{"v":25939.49,"d":"25,939.49"},{"v":6444.11,"d":"6,444.11"},{"v":4845.62,"d":"4,845.62"},{"v":1850.64,"d":"1,850.64"},{"v":2994.98,"d":"2,994.98"}]
["205","205","205","教育支出",{"v":5690.59,"d":"5,690.59"},{"v":1427.04,"d":"1,427.04"},{"v":4263.55,"d":"4,263.55"},{"v":26354.54,"d":"26,354.54"},{"v":21229,"d":"21,229.00"},{"v":5125.54,"d":"5,125.54"},{"v":28027.55,"d":"28,027.55"},{"v":21583.44,"d":"21,583.44"},{"v":6444.11,"d":"6,444.11"},{"v":4017.58,"d":"4,017.58"},{"v":1072.6,"d":"1,072.60"},{"v":2944.98,"d":"2,944.98"}]
["20502","20502","20502","普通教育",{"v":5690.59,"d":"5,690.59"},{"v":1427.04,"d":"1,427.04"},{"v":4263.55,"d":"4,263.55"},{"v":26354.54,"d":"26,354.54"},{"v":21229,"d":"21,229.00"},{"v":5125.54,"d":"5,125.54"},{"v":28027.55,"d":"28,027.55"},{"v":21583.44,"d":"21,583.44"},{"v":6444.11,"d":"6,444.11"},{"v":4017.58,"d":"4,017.58"},{"v":1072.6,"d":"1,072.60"},{"v":2944.98,"d":"2,944.98"}]
["2050205","2050205","2050205","  高等教育",{"v":5690.59,"d":"5,690.59"},{"v":1427.04,"d":"1,427.04"},{"v":4263.55,"d":"4,263.55"},{"v":26354.54,"d":"26,354.54"},{"v":21229,"d":"21,229.00"},{"v":5125.54,"d":"5,125.54"},{"v":28027.55,"d":"28,027.55"},{"v":21583.44,"d":"21,583.44"},{"v":6444.11,"d":"6,444.11"},{"v":4017.58,"d":"4,017.58"},{"v":1072.6,"d":"1,072.60"},{"v":2944.98,"d":"2,944.98"}]
["206","206","206","科学技术支出",{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"$nulls":3},{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["20603","20603","20603","应用研究",{"$nulls":3},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["2060302","2060302","2060302","  社会公益研究",{"$nulls":3},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["20699","20699","20699","其他科学技术支出",{"$nulls":3},{"v":45,"d":"45.00"},null,{"v":45,"d":"45.00"},{"$nulls":3},{"v":45,"d":"45.00"},null,{"v":45,"d":"45.00"}]
["2069999","2069999","2069999","  其他科学技术支出",{"$nulls":3},{"v":45,"d":"45.00"},null,{"v":45,"d":"45.00"},{"$nulls":3},{"v":45,"d":"45.00"},null,{"v":45,"d":"45.00"}]
["208","208","208","社会保障和就业支出",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},null,{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"},null,{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"},null,778.04,778.04]
["20805","20805","20805","行政事业单位离退休",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},null,{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"},null,{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"},null,778.04,778.04]
["2080502","2080502","2080502","  事业单位离退休",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},null,{"v":3972.1,"d":"3,972.10"},{"v":3972.1,"d":"3,972.10"},null,{"v":3203.16,"d":"3,203.16"},{"v":3203.16,"d":"3,203.16"},null,778.04,778.04]
["210","210","210","医疗卫生与计划生育支出",{"v":49.1,"d":"49.10"},{"v":49.1,"d":"49.10"},null,{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"},null,{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["21011","21011","21011","行政事业单位医疗★",{"v":49.1,"d":"49.10"},{"v":49.1,"d":"49.10"},null,{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"},null,{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["2101102","2101102","2101102","  事业单位医疗★",{"v":49.1,"d":"49.10"},{"v":49.1,"d":"49.10"},null,{"v":623.7,"d":"623.70"},{"v":623.7,"d":"623.70"},null,{"v":672.8,"d":"672.80"},{"v":672.8,"d":"672.80"}]
["221","221","221","住房保障支出",{"$nulls":3},{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"},null,{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["22102","22102","22102","住房改革支出",{"$nulls":3},{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"},null,{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["2210201","2210201","2210201","  住房公积金",{"$nulls":3},{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"},null,{"v":480.1,"d":"480.10"},{"v":480.1,"d":"480.10"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）和《项目收入支出决算表》（财决06表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF06 2017年度一般公共预算财政拨款基本支出决算批复表","index":5,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[2,0,2,2],[2,3,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[33,0,33,1],[33,3,33,7],[34,0,34,8],[35,0,35,8],[36,0,36,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"2017年度一般公共预算财政拨款基本支出决算批复表"]
["编制单位：辽宁科技大学",{"$nulls":3},"2017年",{"$nulls":3},"金额单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["科目编码","科目名称","金额","科目编码","科目名称","金额","科目编码","科目名称","金额"]
["科目编码","科目名称","金额","科目编码","科目名称","金额","科目编码","科目名称","金额"]
["301","工资福利支出",{"v":13535.63,"d":"13,535.63"},"302","商品和服务支出",{"v":6537.84,"d":"6,537.84"},"310","其他资本性支出"]
["30101","  基本工资",{"v":6205.31,"d":"6,205.31"},"30201","  办公费",126.52,"31001","  房屋建筑物购建"]
["30102","  津贴补贴",null,"30202","  印刷费",36.53,"31002","  办公设备购置"]
["30103","  奖金",{"v":425,"d":"425.00"},"30203","  咨询费",null,"31003","  专用设备购置"]
["30104","  其他社会保障缴费",820.28,"30204","  手续费",null,"31005","  基础设施建设"]
["30106","  伙食补助费",null,"30205","  水费",{"v":2.1,"d":"2.10"},"31006","  大型修缮"]
["30107","  绩效工资",{"v":5825.25,"d":"5,825.25"},"30206","  电费",241.06,"31007","  信息网络及软件购置更新"]
["30108","  机关事业单位基本养老保险缴费",259.78,"30207","  邮电费",32.29,"31008","  物资储备"]
["30109","  职业年金缴费",null,"30208","  取暖费",375.22,"31009","  土地补偿"]
["30199","  其他工资福利支出",null,"30209","  物业管理费",495.37,"31010","  安置补助"]
["303","对个人和家庭的补助",{"v":5866.03,"d":"5,866.03"},"30211","  差旅费",597.02,"31011","  地上附着物和青苗补偿"]
["30301","  离休费",229.33,"30212","  因公出国（境）费用",null,"31012","  拆迁补偿"]
["30302","  退休费",{"v":3657.79,"d":"3,657.79"},"30213","  维修(护)费",140.03,"31013","  公务用车购置"]
["30303","  退职（役）费",null,"30214","  租赁费",null,"31019","  其他交通工具购置"]
["30304","  抚恤金",150.44,"30215","  会议费",null,"31020","  产权参股"]
["30305","  生活补助",75.09,"30216","  培训费",209.13,"31099","  其他资本性支出"]
["30306","  救济费",null,"30217","  公务接待费",null,"304","对企事业单位的补贴"]
["30307","  医疗费",132.77,"30218","  专用材料费",849.66,"30401","  企业政策性补贴"]
["30308","  助学金",null,"30224","  被装购置费",null,"30402","  事业单位补贴"]
["30309","  奖励金",null,"30225","  专用燃料费",null,"30403","  财政贴息"]
["30310","  生产补贴",null,"30226","  劳务费",{"v":1105.5,"d":"1,105.50"},"30499","  其他对企事业单位的补贴"]
["30311","  住房公积金",{"v":1179.97,"d":"1,179.97"},"30227","  委托业务费",null,"307","债务利息支出"]
["30312","  提租补贴",null,"30228","  工会经费",292.47,"30701","  国内债务付息"]
["30313","  购房补贴",384.57,"30229","  福利费",130.12,"30707","  国外债务付息"]
["30314","  采暖补贴",null,"30231","  公务用车运行维护费",null,"399","其他支出"]
["30315","  物业服务补贴",null,"30239","  其他交通费用",null,"39906","  赠与"]
["30399","  其他对个人和家庭的补助支出",56.07,"30240","  税金及附加费用"]
[{"$nulls":3},"30299","  其他商品和服务支出",{"v":1904.82,"d":"1,904.82"}]
["人员经费合计","人员经费合计",{"v":19401.65,"d":"19,401.65"},"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",{"v":6537.84,"d":"6,537.84"}]
["注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。"]
["    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。","    2.本表批复到款级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"PF08 2017年度财政专户管理资金收入支出决算批复表","index":6,"n_rows":14,"n_cols":18,"rows_kept":14,"merged":[[2,0,2,3],[2,4,2,6],[2,7,2,9],[2,10,2,12],[2,13,5,13],[2,14,5,14],[2,15,2,17],[3,0,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,15,5,15],[3,16,5,16],[3,17,5,17],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,17],[12,0,12,17],[13,0,13,17]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"2017年度财政专户管理资金收入支出决算批复表"]
["编制单位：辽宁科技大学",{"$nulls":7},"2017年",{"$nulls":8},"金额单位：万元"]
["项目","项目","项目","项目","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","用事业基金弥补收支差额","结余分配","年末结转和结余","年末结转和结余","年末结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","用事业基金弥补收支差额","结余分配","合计","基本支出结转","项目支出结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","用事业基金弥补收支差额","结余分配","合计","基本支出结转","项目支出结转和结余"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","用事业基金弥补收支差额","结余分配","合计","基本支出结转","项目支出结转和结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14"]
["类","款","项","合计",{"v":6071.84,"d":"6,071.84"},{"v":1998.59,"d":"1,998.59"},{"v":4073.25,"d":"4,073.25"},{"v":13032.75,"d":"13,032.75"},{"v":8955.2,"d":"8,955.20"},{"v":4077.55,"d":"4,077.55"},{"v":13293.24,"d":"13,293.24"},{"v":9403,"d":"9,403.00"},{"v":3890.24,"d":"3,890.24"},null,null,{"v":5811.35,"d":"5,811.35"},{"v":1550.79,"d":"1,550.79"},{"v":4260.56,"d":"4,260.56"}]
["205","205","205","教育支出",{"v":6071.84,"d":"6,071.84"},{"v":1998.59,"d":"1,998.59"},{"v":4073.25,"d":"4,073.25"},{"v":13032.75,"d":"13,032.75"},{"v":8955.2,"d":"8,955.20"},{"v":4077.55,"d":"4,077.55"},{"v":13293.24,"d":"13,293.24"},{"v":9403,"d":"9,403.00"},{"v":3890.24,"d":"3,890.24"},null,null,{"v":5811.35,"d":"5,811.35"},{"v":1550.79,"d":"1,550.79"},{"v":4260.56,"d":"4,260.56"}]
["20502","20502","20502","普通教育",{"v":6071.84,"d":"6,071.84"},{"v":1998.59,"d":"1,998.59"},{"v":4073.25,"d":"4,073.25"},{"v":13032.75,"d":"13,032.75"},{"v":8955.2,"d":"8,955.20"},{"v":4077.55,"d":"4,077.55"},{"v":13293.24,"d":"13,293.24"},{"v":9403,"d":"9,403.00"},{"v":3890.24,"d":"3,890.24"},null,null,{"v":5811.35,"d":"5,811.35"},{"v":1550.79,"d":"1,550.79"},{"v":4260.56,"d":"4,260.56"}]
["2050205","2050205","2050205","  高等教育",{"v":6071.84,"d":"6,071.84"},{"v":1998.59,"d":"1,998.59"},{"v":4073.25,"d":"4,073.25"},{"v":13032.75,"d":"13,032.75"},{"v":8955.2,"d":"8,955.20"},{"v":4077.55,"d":"4,077.55"},{"v":13293.24,"d":"13,293.24"},{"v":9403,"d":"9,403.00"},{"v":3890.24,"d":"3,890.24"},null,null,{"v":5811.35,"d":"5,811.35"},{"v":1550.79,"d":"1,550.79"},{"v":4260.56,"d":"4,260.56"}]
["注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。","注：1.本表依据《财政专户管理资金收入支出决算表》（财决11表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]