{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[3,0,3,3],[3,4,3,11],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[36,4,36,8],[37,4,37,8],[38,4,38,8],[39,4,39,8],[40,4,40,8],[41,4,41,8],[42,0,42,3]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":11},"财决01表"]
["编制单位：辽宁科技大学",{"$nulls":3},"2014年度",{"$nulls":6},"金额单位：元"]
["收入","","","","支出","","","","","","",""]
["项目","行次","年初预算数","决算数","项目(按功能分类)","行次","年初预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","决算数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6"]
["一、财政拨款收入","1",27234000,32793000,"一、一般公共服务支出","37",0,0,"一、基本支出","60",27234000,30462000]
["　　其中：政府性基金","2",0,0,"二、外交支出","38",0,0,"    人员经费","61",22818000,26046000]
["二、上级补助收入","3",0,0,"三、国防支出","39",0,0,"    日常公用经费","62",4416000,4416000]
["三、事业收入","4",4000000,4000000,"四、公共安全支出","40",0,0,"二、项目支出","63",4000000,12723324.64]
["四、经营收入","5",0,0,"五、教育支出","41",22508000,27476720,"    基本建设类项目","64",0,0]
["五、附属单位上缴收入","6",0,0,"六、科学技术支出","42",0,6992232.64,"    行政事业类项目","65",4000000,12723324.64]
["六、其他收入","7",0,0,"七、文化体育与传媒支出","43",0,0,"三、上缴上级支出","66",0,0]
["","8","","","八、社会保障和就业支出","44",4726000,4726000,"四、经营支出","67",0,0]
["","9","","","九、医疗卫生与计划生育支出","45",0,0,"五、对附属单位补助支出","68",0,0]
["","10","","","十、节能环保支出","46",0,0,"","69","",""]
["","11","","","十一、城乡社区支出","47",0,0,"支出经济分类","70","—","—"]
["","12","","","十二、农林水支出","48",0,762372,"基本支出和项目支出合计","71","—",43185324.64]
["","13","","","十三、交通运输支出","49",0,0,"  工资福利支出","72","—",18115000]
["","14","","","十四、资源勘探信息等支出","50",0,0,"  商品和服务支出","73","—",13139324.64]
["","15","","","十五、商业服务业等支出","51",0,0,"  对个人和家庭的补助","74","—",7931000]
["","16","","","十六、金融支出","52",0,0,"  对企事业单位的补贴","75","—",0]
["","17","","","十七、援助其他地区支出","53",0,0,"  赠与","76","—",0]
["","18","","","十八、国土海洋气象等支出","54",0,0,"  债务利息支出","77","—",4000000]
["","19","","","十九、住房保障支出","55",0,3228000,"  基本建设支出","78","—",0]
["","20","","","二十、粮油物资储备支出","56",0,0,"  其他资本性支出","79","—",0]
["","21","","","二十一、国债还本付息支出","57",4000000,0,"  贷款转贷及产权参股","80","—",0]
["","22","","","二十二、其他支出","58",0,0,"  其他支出","81","—",0]
["","23","","","","59","","","","82","",""]
["本年收入合计","24",31234000,36793000,"本年支出合计","","","","","83",31234000,43185324.64]
["    用事业基金弥补收支差额","25",0,0,"    结余分配","","","","","84","—",0]
["    年初结转和结余","26",0,8711664.64,"      交纳所得税","104","","","　　其中：交纳所得税","85","—",0]
["      基本支出结转","27","—",0,"      提取职工福利基金","105","","","　　　　　提取职工福利基金","86","—",0]
["      项目支出结转和结余","28","—",8711664.64,"      转入事业基金","106","","","　　　　　转入事业基金","87","—",0]
["      经营结余","29","—",0,"      其他","107","","","　　　　　其他","88","—",0]
["","30","","","    年末结转和结余","108","","","　　年末结余","89",0,2319340]
["","31","","","      基本支出结转","","","","","90","—",427000]
["","32","","","      项目支出结转和结余","","","","","91","—",1892340]
["","33","","","      经营结余","","","","","92","—",0]
["","34","","","","","","","","93","",""]
["","35","","","","","","","","94","",""]
["总计","36",31234000,45504664.64,"总计","","","","","95",31234000,45504664.64]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","",""]
[]
[{"$nulls":4},"— 1 —"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}