{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[3,0,3,3],[3,4,3,11],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[36,4,36,8],[37,4,37,8],[38,4,38,8],[39,4,39,8],[40,4,40,8],[41,4,41,8],[42,0,42,3]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":11},"财决01表"]
["编制单位：辽宁科技大学",{"$nulls":3},"2013年度",{"$nulls":6},"金额单位：元"]
["收入","","","","支出","","","","","","",""]
["项目","行次","年初预算数","决算数","项目(按功能分类)","行次","年初预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","决算数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6"]
["一、财政拨款收入","1",198150500,297350680,"一、一般公共服务","37",100000,100000,"一、基本支出","60",229950000,280932527.68]
["　　其中：政府性基金","2",0,0,"二、外交","38",0,0,"    其中：财政拨款","61",159640000,170970000]
["二、上级补助收入","3",0,0,"三、国防","39",0,0,"       其中：政府性基金","62",0,0]
["三、事业收入","4",142320000,165721192.97,"四、公共安全","40",0,0,"二、项目支出","63",111520500,214732201.51]
["    其中:财政专户管理资金","5",142320000,142320000,"五、教育","41",275124676,425949606.13,"    其中：财政拨款","64",38510500,120468446.51]
["四、经营收入","6",0,0,"六、科学技术","42",0,1339299.06,"       其中：政府性基金","65",0,0]
["五、附属单位上缴收入","7",0,0,"七、文化体育与传媒","43",0,0,"三、上缴上级支出","66",0,0]
["六、其他收入","8",1000000,14428819.23,"八、社会保障和就业","44",60350000,60350000,"四、经营支出","67",0,0]
["    其中：本级横向财政拨款","9","—",0,"九、医疗卫生","45",3290000,3290000,"五、对附属单位补助支出","68",0,0]
["　　　　  非本级财政拨款","10","—",9771700,"十、节能环保","46",2605824,2605824,"","69","",""]
["","11","","","十一、城乡社区事务","47",0,0,"支出经济分类","70","—","—"]
["","12","","","十二、农林水事务","48",0,0,"基本支出和项目支出合计","71","—",495664729.19]
["","13","","","十三、交通运输","49",0,0,"    工资福利支出","72","—",131467699.7]
["","14","","","十四、资源勘探电力信息等事务","50",0,0,"    商品和服务支出","73","—",112520272.77]
["","15","","","十五、商业服务业等事务","51",0,0,"    对个人和家庭的补助","74","—",98815954.3]
["","16","","","十六、金融监管等事务支出","52",0,0,"    对企事业单位的补贴","75","—",0]
["","17","","","十七、地震灾后恢复重建支出","53",0,0,"    赠与","76","—",0]
["","18","","","十八、援助其他地区支出","54",0,0,"    债务利息支出","77","—",6050000]
["","19","","","十九、国土资源气象等事务","55",0,0,"    基本建设支出","78","—",11000000]
["","20","","","二十、住房保障支出","56",0,2030000,"    其他资本性支出","79","—",135810802.42]
["","21","","","二十一、粮油物资储备事务","57",0,0,"    贷款转贷及产权参股","80","—",0]
["","22","","","二十二、国债还本付息支出","58",0,0,"    其他支出","81","—",0]
["","23","","","二十三、其他支出","59",0,0,"","82","",""]
["本年收入合计","24",341470500,477500692.2,"本年支出合计","","","","","83",341470500,495664729.19]
["    用事业基金弥补收支差额","25",0,32823166.48,"    结余分配","","","","","84","—",0]
["    上年结转和结余","26",0,25260874.89,"      交纳所得税","104","","","　　其中：交纳所得税","85","—",0]
["      基本支出结转和结余","27","—",870151,"      提取职工福利基金","105","","","　　　　　提取职工福利基金","86","—",0]
["        其中：财政拨款结转和结余","28","—",870000,"      转入事业基金","106","","","　　　　　转入事业基金","87","—",0]
["      项目支出结转和结余","29","—",24390723.89,"      其他","107","","","　　　　　其他","88","—",0]
["        其中：财政拨款结转和结余","30","—",20258665.98,"    年末结转和结余","108","","","　　年末结余","89",0,39920004.38]
["      经营结余","31","—",0,"      基本支出结转和结余","","","","","90","—",833802]
["","32","","","        其中：财政拨款结转和结余","","","","","91","—",833000]
["","33","","","      项目支出结转和结余","","","","","92","—",39086202.38]
["","34","","","        其中：财政拨款结转和结余","","","","","93","—",26207899.47]
["","35","","","      经营结余","","","","","94","—",0]
["合计","36",341470500,535584733.57,"合计","","","","","95",341470500,535584733.57]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","",""]
[]
[{"$nulls":4},"— 1 —"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}